Coeur Mining Inc. (CDE) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$14.04 -2.63% NYSE • Public Delayed / 60s Snapshot

Coeur Mining Inc. (CDE) earns a Roarable Rating of B- (Buy) with 71/100 RQD Confidence. High-quality cash engine (41% profit margin, 15% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B- • BUY Cap $14.43B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B-
025507510071
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk A-
Cash (16)Whales (10)SEC (16)Macro (17)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+5.8% Base Target
$29 Bull$15 Base$12 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:54% Call Buyers ($2.4M)
46% PutsMax Pain: $14.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How CDE Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$793.7M (38.3% FCF Margin)
Revenue$2.07BGross Profit $910.9M (44%)Cost of Sales $1.16BOp Profit $707.0M (34.2%)OpEx (R&D/SG&A) $203.8MNet Profit$585.9M (28.3%)Tax/Other $121.1M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $821.2M
FY24
Rev $1.05B
FY25
Rev $2.07B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$2.07B44%34.2%$585.9M$793.7M14.5%
FY 2024$1.05B44%15.6%$58.9M$126.8M8.1%
FY 2023$821.2M44%-4.7%-$103.6M$30.3M-0.6%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring CDE)

  • ✓Live walkthrough of CDE's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
CDE // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -27.10%📐 HORIZONTAL RANGE
2026-10-30O $13.17H $13.34L $12.71C $13.10VOL 44.26M
RES: $23.65SUP: $9.39SMA50: $18.13SMA200: $18.91
$23.13$20.31$17.48$14.66$11.83RES $23.65SUP $9.39$13.102026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

CDE Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
18.3%/yr Implied 5Y Growth

vs. +96.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on CDE today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for CDE. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for CDE today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

CDE Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Coeur Mining Inc. (CDE)?

In FY 2025 (10-K), CDE converted $2.1B of revenue into a 44% gross margin, 34.2% operating margin, and $793.7M in free cash flow (38.3% FCF margin).