Brown & Brown Inc. (BRO) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$67.84 +2.98% NYSE • Public Delayed / 60s Snapshot

Brown & Brown Inc. (BRO) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $22.50B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C- · Rk B+
Cash (14)Whales (10)SEC (16)Macro (15)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4.1% Base Target
$87 Bull$71 Base$55 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:56% Call Buyers ($2.5M)
44% PutsMax Pain: $66.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How BRO Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.38B (23.4% FCF Margin)
Revenue$5.90BGross Profit $2.60B (44%)Cost of Sales $3.31BOp Profit $1.24B (21.1%)OpEx (R&D/SG&A) $1.35BNet Profit$1.05B (17.9%)Tax/Other $189.7M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $4.26B
FY24
Rev $4.80B
FY25
Rev $5.90B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$5.90B44%21.1%$1.05B$1.38B4.9%
FY 2024$4.80B44%24.4%$993.0M$1.09B8.1%
FY 2023$4.26B44%24.1%$871.0M$818.4M10.9%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring BRO)

  • ✓Live walkthrough of BRO's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
BRO // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +15.98%📐 HORIZONTAL RANGE
2026-10-30O $69.59H $70.49L $68.35C $69.76VOL 3.70M
RES: $74.83SUP: $56.23SMA50: $67.02SMA200: $66.62
$83.37$75.36$67.35$59.34$51.32RES $74.83SUP $56.23$69.762026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

BRO Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
15.0%/yr Implied 5Y Growth

vs. +22.8% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on BRO today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for BRO. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for BRO today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

BRO Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Brown & Brown Inc. (BRO)?

In FY 2025 (10-K), BRO converted $5.9B of revenue into a 44% gross margin, 21.1% operating margin, and $1.4B in free cash flow (23.4% FCF margin).