Bath & Body Works Inc. (BBWI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$22.78 +5.27% NYSE • Public Delayed / 60s Snapshot

Bath & Body Works Inc. (BBWI) earns a Roarable Rating of B (Buy) with 73/100 RQD Confidence. High-quality cash engine (44% profit margin, 65% return on capital) with steady institutional support. Even if the broader market gets choppy, the company’s underlying cash engine and big-money support put the odds in buyers’ favor.

ROARABLE B • BUY Cap $4.59B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B
025507510073
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C+ · Rk B+
Cash (19)Whales (10)SEC (16)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+6.8% Base Target
$29 Bull$24 Base$19 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:62% Call Buyers ($2.8M)
38% PutsMax Pain: $22.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How BBWI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$865.0M (11.9% FCF Margin)
Revenue$7.29BGross Profit $3.19B (43.7%)Cost of Sales $4.10BOp Profit $1.13B (15.4%)OpEx (R&D/SG&A) $2.06BNet Profit$649.0M (8.9%)Tax/Other $477.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $7.43B
FY24
Rev $7.31B
FY25
Rev $7.29B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$7.29B43.7%15.4%$649.0M$865.0M64.6%
FY 2024$7.31B44.3%17.3%$798.0M$660.0M54.8%
FY 2023$7.43B44%17.3%$878.0M$619.7M18.9%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring BBWI)

  • ✓Live walkthrough of BBWI's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
BBWI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +17.13%▲ RESISTANCE BREAKOUT
2026-10-30O $22.78H $23.07L $22.38C $22.77VOL 6.59M
RES: $22.40SUP: $14.39SMA50: $18.57SMA200: $19.80
$24.29$21.97$19.66$17.34$15.02RES $22.40SUP $14.39$22.772026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

BBWI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-7.7%/yr Implied 5Y Growth

vs. -0.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on BBWI today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for BBWI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for BBWI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

BBWI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Bath & Body Works Inc. (BBWI)?

In FY 2025 (10-K), BBWI converted $7.3B of revenue into a 43.7% gross margin, 15.4% operating margin, and $865.0M in free cash flow (11.9% FCF margin).